Operating Expenditures 2025

There are two parts to the operating expenditures 2025 proposal:

  1. 2025 Full Time & Part Time Contributor Guidelines
  2. 2025 Expenditures Brand and Operations Budget

Part 1: 2025 Full Time & Part Time Contributor Guidelines

A highlight of what needs a vote for 2025 Full Time & Part Time Contributor Guidelines

  • Approving the full time and part time budget guidelines for 2025
    • Transferring full time & part time contributor compensation & token rewards from the treasury to the multisig

Full Time & Part Time Contributor Guidelines 2025

The 2024 guidelines proposed and approved can be found here

The 2024 Operating Expenditures Treasury Transfers for Q2 can be found here: 2024 Operating Expenditures Treasury Transfers for Q2

The 2024 Operating Expenditures Treasury Transfers for Q3+Q4 can be found here:** 2024 Operating Expenditures Treasury Transfers for Q3+Q4

Full Time Contributors

The full-time contributors currently consists of:

Dev

Jorge, Voith

Brand & Biz

Joe, Tom, Cullen

We do not intend to hire more full-time contributors in 2025.

Rewards

Base Salary: $50,000 - $175,000 USDC per year

Tokens: 15,000 - 50,000 CTX (Vests over 2 years, 6 month cliff, then bi-annually for 1.5 years)

Rewards for contributors that began vesting in 2024 and are eligible for them to claim need to be transferred from Treasury: 19,500 CTX in total. You can view the vesting schedule and amounts here: Full Time Token Allocation - Google Sheets

  • Jorge: 7,500 CTX
  • Voith: 6,000 CTX
  • Cullen: 6,000 CTX

Part Time Contributors

The tasks will come directly from the full-time contributors. This will help contributors have clarity on exactly what they will earn for their efforts, and the DAO will receive exactly what they need in terms of contributions.

The main goal is to get more devs involved with the DAO, specifically for code enhancements and new features. This has been achieved in 2024 with Daniel and Trevor as part time contributors building TCAP 2.0 and a new incentive flywheel for the Cryptex Finance ecosystem. We intend to continue to work with Daniel, Trevor and other potential devs to help achieve new goals set out in the roadmap for 2025.

Rewards

Up to 15,000 USDC per month + up to 12,000 CTX over the year

Funding

Funding for full time and part time contributors will come directly from revenues generated by the protocol, loans exercised by market makers, airdrops or by CTX tokens. We will transfer from the treasury and allocate to expenditures on a bi-annual basis. For Q1+Q2 2025, we will transfer 111,000 CTX to cover full time and part time contributor compensation. An overview of monthly expense and revenue data can be viewed here: Monthly Burn Rate - Google Sheets

Part 2: 2025 Expenditures Brand and Operations Budget

A highlight of what needs a vote for 2025 Expenditures Brand and Operations Budget

  • Approving the Budget Amount & Allocation for Brand and Operations
    • Transfer funds from the treasury to the multisig

Brand Budget 2025

For 2024 you can review how the brand budget capital was allocated here:

For 2025, we intend to be focused with how we are allocating capital for growing awareness and loyalty of Cryptex. This will consist of:

  1. Thought Leadership

    During 2024 we found our most successful brand campaigns were key note speaking engagements at major conferences. This allowed Cryptex Finance to announce major product releases and updates to our targeted audience and also allowed these in person moments to be captured and shared across social media. Token2049 in Dubai and SmartCon in Hong Kong were successful thought leadership activations that were executed upon in 2024.

  2. Brand Partnerships

    In 2025 we want to further lean into our relationships with leading projects like Chainlink, Base, Perennial and more to raise awareness and capture attention of onchain users. We intend to create content and marketing moments that include these partners.

Maximum budget for brand: 120,000 USDC for 2025

Monthly Subscriptions

Contributors of the DAO are using tools (Like Notion, Typeform, Discord Bots, Calendly, and Docusign) to better create and collaborate.

Maximum budget for monthly subscriptions: 6,000 USDC for 2025

Maximum 2025 Brand Budget: 126,000 USDC

Operations Budget 2025

For 2024 you can review how the operations budget capital was allocated here: https://docs.google.com/spreadsheets/d/1AvhVWIhiI6jLJgSKi7DGfDbs2IjNEKTA8hkvqYklELk/edit?gid=1999260072#gid=1999260072

For 2025, we intend to continue to protect the DAO, our community, and the contributors that work relentlessly every day to build and position Cryptex DAO.

Budget Breakdown

Legal: 60,000 USDC

Areas include advising on blockchain law, performing legal analysis, and future Cryptex DAO decentralized solutions, alongside representing the DAO on an as-needed basis.

Accounting: 88,000 USDC

Onboarding Certified Public Accountants with expertise specifically relevant to blockchain to handle all tax matters related to the DAO and its core team.

Dev: 85,000 USDC

AWS fees, transaction fees, audits and any other operating expenses related to dev.

Health Insurance: 54,000 USDC

Health coverage for full time contributors.

Maximum 2025 Operations Budget: 287,000 USDC

Funding for Brand and Operations Expenditures

Funding will come directly from revenues generated by the protocol, loans exercised by market makers, airdrops or by CTX tokens. We will transfer from the treasury and allocate to expenditures on a bi-annual basis. For Q1+Q2 2025, we will transfer 44,000 CTX to cover brand and operations expenditures.

Summary of Funding & Transfers for Operating Expenditures 2025

  • Transfer a total of 174,500 CTX
    • Transfer 19,500 CTX for full time contributor token rewards for 2nd Half 2024
    • Transfer 111,000 CTX to cover full time and part time contributor compensation for Q1+Q2 2025
    • Transfer 44,000 CTX to cover brand and operations expenditures for Q1+Q2 2025